비티에스

비상장계속사업자

BTS Co., Ltd.

최순용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

비티에스

Business Reg. No. 6018113893 · CEO 최순용

I.Investment Overview

Target비티에스 (6018113893)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명비티에스
영문명BTS Co., Ltd.
대표자최순용
사업자등록번호6018113893
법인등록번호1801110049931
설립일1984.12.01
종업원수469명

V.Workforce

469

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW235.82021261.82022260.82023232.22024258.82025
영업이익100M KRW0.220211.520220.920230.820243.52025
순이익100M KRW2.420210.920223.120231.520241.92025
Item20252024202320222021
자산총계119.3억원117.9억원128.8억원119.1억원107.2억원
부채총계44.1억원43.6억원47.7억원41.9억원26.7억원
자본총계75.2억원74.3억원81.1억원77.2억원80.5억원
매출액258.8억원232.2억원260.8억원261.8억원235.8억원
영업이익3.5억원8,362만원8,803만원1.5억원2,035만원
순이익1.9억원1.5억원3.1억원9,238만원2.4억원

VII.Financial Ratios

FY2025 basis

1.36%

영업이익률

0.73%

순이익률

1.59%

ROA

2.52%

ROE

58.57%

부채비율

63.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

비티에스 투심보고서 | Alpha Lenz