부창테크

비상장계속사업자

BUCHANG TECH Co.,LTD

엄상섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부창테크

Business Reg. No. 5178601122 · CEO 엄상섭

I.Investment Overview

Target부창테크 (5178601122)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부창테크
영문명BUCHANG TECH Co.,LTD
대표자엄상섭
사업자등록번호5178601122
법인등록번호2301110300142
설립일2018.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW168.92021181.42022212.82023236.82024219.42025
영업이익100M KRW1.92021-2.42022-3.72023-0.82024-28.62025
순이익100M KRW1.82021-2.22022-42023-1.12024-29.22025
Item20252024202320222021
자산총계18억원26.8억원24.8억원29.9억원16.6억원
부채총계61.3억원40.8억원37.8억원38.9억원23.4억원
자본총계-43.3억원-14억원-13억원-9억원-6.8억원
매출액219.4억원236.8억원212.8억원181.4억원168.9억원
영업이익-28.6억원-8,211만원-3.7억원-2.4억원1.9억원
순이익-29.2억원-1.1억원-4억원-2.2억원1.8억원

VI.Financial Ratios

FY2025 basis

-13.05%

영업이익률

-13.33%

순이익률

-162.26%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부창테크 투심보고서 | Alpha Lenz