부천장례예식장

비상장계속사업자

Bucheon Funeral Home

이범주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부천장례예식장

Business Reg. No. 1308151890 · CEO 이범주

I.Investment Overview

Target부천장례예식장 (1308151890)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부천장례예식장
영문명Bucheon Funeral Home
대표자이범주
사업자등록번호1308151890
법인등록번호1211110051490
설립일1997.03.10
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW59.62021102.92022122.72023153.22024162.22025
영업이익100M KRW32.7202156.1202267.5202380.5202483.82025
순이익100M KRW25.8202141.9202250.2202362.1202465.92025
Item20252024202320222021
자산총계227.1억원229.8억원228.9억원228.6억원212.3억원
부채총계80.6억원85.1억원95.3억원110.2억원114.9억원
자본총계146.5억원144.6억원133.6억원118.4억원97.4억원
매출액162.2억원153.2억원122.7억원102.9억원59.6억원
영업이익83.8억원80.5억원67.5억원56.1억원32.7억원
순이익65.9억원62.1억원50.2억원41.9억원25.8억원

VII.Financial Ratios

FY2025 basis

51.69%

영업이익률

40.61%

순이익률

29%

ROA

44.96%

ROE

55.02%

부채비율

64.51%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부천장례예식장 투심보고서 | Alpha Lenz