부울경물류프로젝트금융투자

비상장계속사업자

BUG Project Finance Investment Co., Ltd

김영식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부울경물류프로젝트금융투자

Business Reg. No. 3638702201 · CEO 김영식

I.Investment Overview

Target부울경물류프로젝트금융투자 (3638702201)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부울경물류프로젝트금융투자
영문명BUG Project Finance Investment Co., Ltd
대표자김영식
사업자등록번호3638702201
법인등록번호1101118007224
설립일2021.08.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW10.12025
영업이익100M KRW-0.22021-4.32022-8.42023-22.420241172025
순이익100M KRW-0.22021-3.92022-8.22023-41.12024283.92025
Item20252024202320222021
자산총계2,787억원2,921.6억원1,334.3억원700.6억원220.3억원
부채총계3,074.7억원2,925.5억원1,297.1억원655.2억원171억원
자본총계-287.7억원-3.9억원37.2억원45.4억원49.3억원
매출액10.1억원
영업이익117억원-22.4억원-8.4억원-4.3억원-2,315만원
순이익283.9억원-41.1억원-8.2억원-3.9억원-2,301만원

VI.Financial Ratios

FY2025 basis

1,163.75%

영업이익률

2,823.2%

순이익률

10.19%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부울경물류프로젝트금융투자 투심보고서 | Alpha Lenz