빌더스씨앤디

비상장계속사업자

Builder's C & D CO., LTD

심태형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

빌더스씨앤디

Business Reg. No. 2068172912 · CEO 심태형

I.Investment Overview

Target빌더스씨앤디 (2068172912)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명빌더스씨앤디
영문명Builder's C & D CO., LTD
대표자심태형
사업자등록번호2068172912
법인등록번호1101112563032
설립일2002.07.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW709.120211,469.820221,071.4202340.5202402025
영업이익100M KRW122.92021179.1202252.92023-13.72024-5.62025
순이익100M KRW63.72021120.6202230.82023-5.12024-0.52025
Item20252024202320222021
자산총계264.7억원295.5억원315.5억원981.1억원734.4억원
부채총계127.9억원158.2억원129.1억원826.1억원699.9억원
자본총계136.7억원137.3억원186.4억원155억원34.5억원
매출액0원40.5억원1,071.4억원1,469.8억원709.1억원
영업이익-5.6억원-13.7억원52.9억원179.1억원122.9억원
순이익-5,255만원-5.1억원30.8억원120.6억원63.7억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-0.2%

ROA

-0.38%

ROE

93.56%

부채비율

51.66%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

빌더스씨앤디 투심보고서 | Alpha Lenz