부자관광

비상장계속사업자

BUJATOUR

오기영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부자관광

Business Reg. No. 1258186456 · CEO 오기영

I.Investment Overview

Target부자관광 (1258186456)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부자관광
영문명BUJATOUR
대표자오기영
사업자등록번호1258186456
법인등록번호1313110072474
설립일2010.02.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.72021168.92022218.22023198.72024162.72025
영업이익100M KRW0.7202115.3202229.1202320.8202413.92025
순이익100M KRW1.8202117.2202226.2202320.4202410.12025
Item20252024202320222021
자산총계261.7억원206억원179.4억원160.2억원102억원
부채총계187억원141.5억원135.2억원130.3억원89.3억원
자본총계74.7억원64.6억원44.2억원29.9억원12.7억원
매출액162.7억원198.7억원218.2억원168.9억원106.7억원
영업이익13.9억원20.8억원29.1억원15.3억원7,275만원
순이익10.1억원20.4억원26.2억원17.2억원1.8억원

VI.Financial Ratios

FY2025 basis

8.55%

영업이익률

6.21%

순이익률

3.86%

ROA

13.53%

ROE

250.4%

부채비율

28.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부자관광 투심보고서 | Alpha Lenz