불리온뱅크

비상장계속사업자

BULLION BANK CO., LTD.

김현규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

불리온뱅크

Business Reg. No. 1018653217 · CEO 김현규

I.Investment Overview

Target불리온뱅크 (1018653217)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명불리온뱅크
영문명BULLION BANK CO., LTD.
대표자김현규
사업자등록번호1018653217
법인등록번호1101114278473
설립일2010.02.17
종업원수4명

V.Workforce

4

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,263.420211,054.820221,276.820232,339.520244,528.82025
영업이익100M KRW4.12021-7.220222.220231.82024582025
순이익100M KRW22021-9.920221.12023-18.7202471.92025
Item20252024202320222021
자산총계162.2억원25.2억원24.9억원26.9억원15.5억원
부채총계105.3억원10.2억원13억원26.1억원3.2억원
자본총계56.9억원15억원11.9억원8,609만원12.3억원
매출액4,528.8억원2,339.5억원1,276.8억원1,054.8억원2,263.4억원
영업이익58억원1.8억원2.2억원-7.2억원4.1억원
순이익71.9억원-18.7억원1.1억원-9.9억원2억원

VII.Financial Ratios

FY2025 basis

1.28%

영업이익률

1.59%

순이익률

44.32%

ROA

126.29%

ROE

184.92%

부채비율

35.1%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

불리온뱅크 투심보고서 | Alpha Lenz