범일정보

비상장계속사업자

BUMIL Information Co., Ltd

박영기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

범일정보

Business Reg. No. 5028129666 · CEO 박영기

I.Investment Overview

Target범일정보 (5028129666)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명범일정보
영문명BUMIL Information Co., Ltd
대표자박영기
사업자등록번호5028129666
법인등록번호1701110067729
설립일1993.07.08
종업원수145명

V.Workforce

145

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW246.320214102022402.42023378.62024409.92025
영업이익100M KRW-0.12021-1.320227.32023720244.62025
순이익100M KRW0.22021120224.620234.720243.12025
Item20252024202320222021
자산총계127.8억원113.1억원171.8억원123.5억원139.9억원
부채총계90.9억원79.4억원142.7억원99억원116.3억원
자본총계36.9억원33.8억원29.1억원24.5억원23.5억원
매출액409.9억원378.6억원402.4억원410억원246.3억원
영업이익4.6억원7억원7.3억원-1.3억원-698만원
순이익3.1억원4.7억원4.6억원9,934만원1,685만원

VII.Financial Ratios

FY2025 basis

1.13%

영업이익률

0.77%

순이익률

2.46%

ROA

8.5%

ROE

246.31%

부채비율

28.88%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

범일정보 투심보고서 | Alpha Lenz