범서

비상장계속사업자

BUMSEO PRECISION INDUSTRY CO.,LTD

남기수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

범서

Business Reg. No. 5148114166 · CEO 남기수

I.Investment Overview

Target범서 (5148114166)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명범서
영문명BUMSEO PRECISION INDUSTRY CO.,LTD
대표자남기수
사업자등록번호5148114166
법인등록번호1701110061739
설립일1992.09.05
종업원수32명

V.Workforce

32

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.72021180.32022181.62023131.42024125.82025
영업이익100M KRW-34.420214.620225.62023-40.620244.82025
순이익100M KRW-34.920215.520221.22023-4220242.12025
Item20252024202320222021
자산총계204.3억원210.7억원261.4억원217.4억원227.2억원
부채총계154.4억원162.9억원171.7억원167.5억원182.9억원
자본총계49.9억원47.7억원89.8억원49.8억원44.3억원
매출액125.8억원131.4억원181.6억원180.3억원173.7억원
영업이익4.8억원-40.6억원5.6억원4.6억원-34.4억원
순이익2.1억원-42억원1.2억원5.5억원-34.9억원

VII.Financial Ratios

FY2025 basis

3.85%

영업이익률

1.67%

순이익률

1.03%

ROA

4.22%

ROE

309.73%

부채비율

24.41%

자기자본비율

VIII.R&D Activity

Fields 기계 > 자동차/철도차량 · 기계 > 요소부품

Keywords 컴프레서, 에어컨, 국산화, 버핑, 차량용

YearProjectsPapersPatents
2024000
2023101
2022201
2021200
2020100
2018001
2016101
2015002
2014101
2013110
2012000
2011100
2010100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

범서 투심보고서 | Alpha Lenz