부산여객자동차

비상장계속사업자

BUSAN BUS SERVICE

서석순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부산여객자동차

Business Reg. No. 6188100756 · CEO 서석순

I.Investment Overview

Target부산여객자동차 (6188100756)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부산여객자동차
영문명BUSAN BUS SERVICE
대표자서석순
사업자등록번호6188100756
법인등록번호1801110005743
설립일1996.06.01
종업원수131명

V.Workforce

131

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.92021198.12022194.32023203.82024218.22025
영업이익100M KRW5.620212.52022-1.12023-5.22024122025
순이익100M KRW720214.420222.32023-1.120248.22025
Item20252024202320222021
자산총계134.7억원121.6억원111.6억원113.9억원111.6억원
부채총계102.5억원87.8억원76.6억원91.3억원93.5억원
자본총계32.2억원33.9억원35억원22.6억원18.2억원
매출액218.2억원203.8억원194.3억원198.1억원176.9억원
영업이익12억원-5.2억원-1.1억원2.5억원5.6억원
순이익8.2억원-1.1억원2.3억원4.4억원7억원

VII.Financial Ratios

FY2025 basis

5.5%

영업이익률

3.76%

순이익률

6.08%

ROA

25.43%

ROE

318.17%

부채비율

23.91%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부산여객자동차 투심보고서 | Alpha Lenz