부산시티센터

비상장계속사업자

Busan City Center Inc.

권기태

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부산시티센터

Business Reg. No. 6078186278 · CEO 권기태

I.Investment Overview

Target부산시티센터 (6078186278)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부산시티센터
영문명Busan City Center Inc.
대표자권기태
사업자등록번호6078186278
법인등록번호1801110641042
설립일2008.07.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27.3202135.7202245.7202358.8202443.52025
영업이익100M KRW-8.42021-6.72022-0.420230.52024-2.82025
순이익100M KRW-30.32021-34.62022-28.72023-48.3202425.42025
Item20252024202320222021
자산총계86.6억원619.2억원624억원496.6억원499억원
부채총계189.4억원591.9억원548.4억원488.6억원456.4억원
자본총계-102.8억원27.4억원75.6억원8억원42.5억원
매출액43.5억원58.8억원45.7억원35.7억원27.3억원
영업이익-2.8억원4,678만원-4,415만원-6.7억원-8.4억원
순이익25.4억원-48.3억원-28.7억원-34.6억원-30.3억원

VI.Financial Ratios

FY2025 basis

-6.48%

영업이익률

58.39%

순이익률

29.36%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부산시티센터 투심보고서 | Alpha Lenz