부산에코델타시티피에프브이

비상장계속사업자

Busan Eco Delta City PFV Co., Ltd.

이수미

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부산에코델타시티피에프브이

Business Reg. No. 1378701898 · CEO 이수미

I.Investment Overview

Target부산에코델타시티피에프브이 (1378701898)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부산에코델타시티피에프브이
영문명Busan Eco Delta City PFV Co., Ltd.
대표자이수미
사업자등록번호1378701898
법인등록번호2001110622253
설립일2021.01.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW849.620232,23520242,243.42025
영업이익100M KRW-32021-6.22022116.42023308.42024378.92025
순이익100M KRW-122021-30.7202220.62023220.82024333.32025
Item20252024202320222021
자산총계1,792억원2,137.6억원2,432.1억원676.3억원496.1억원
부채총계1,390.5억원1,889억원2,404.4억원669.2억원458.4억원
자본총계401.5억원248.5억원27.7억원7.1억원37.8억원
매출액2,243.4억원2,235억원849.6억원
영업이익378.9억원308.4억원116.4억원-6.2억원-3억원
순이익333.3억원220.8억원20.6억원-30.7억원-12억원

VI.Financial Ratios

FY2025 basis

16.89%

영업이익률

14.86%

순이익률

18.6%

ROA

83.01%

ROE

346.28%

부채비율

22.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부산에코델타시티피에프브이 투심보고서 | Alpha Lenz