부산산업태양광

비상장계속사업자

Busan Industrial Solar Power CO.,Ltd

강남욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부산산업태양광

Business Reg. No. 4948701127 · CEO 강남욱

I.Investment Overview

Target부산산업태양광 (4948701127)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부산산업태양광
영문명Busan Industrial Solar Power CO.,Ltd
대표자강남욱
사업자등록번호4948701127
법인등록번호1801111190709
설립일2018.12.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.3202134.2202225.4202324.82024262025
영업이익100M KRW5.720216.620227.32023720249.22025
순이익100M KRW16.52021420222.820233.320245.82025
Item20252024202320222021
자산총계181.9억원184.4억원188억원210.9억원197.7억원
부채총계143.6억원152억원158.9억원184.5억원175.4억원
자본총계38.3억원32.4억원29.1억원26.3억원22.3억원
매출액26억원24.8억원25.4억원34.2억원20.3억원
영업이익9.2억원7억원7.3억원6.6억원5.7억원
순이익5.8억원3.3억원2.8억원4억원16.5억원

VI.Financial Ratios

FY2025 basis

35.36%

영업이익률

22.39%

순이익률

3.21%

ROA

15.24%

ROE

375.33%

부채비율

21.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부산산업태양광 투심보고서 | Alpha Lenz