부산인베스트먼트

비상장계속사업자

BUSAN INVESTMENT LTD

임준성, 이건웅

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부산인베스트먼트

Business Reg. No. 1148681529 · CEO 임준성, 이건웅

I.Investment Overview

Target부산인베스트먼트 (1148681529)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부산인베스트먼트
영문명BUSAN INVESTMENT LTD
대표자임준성, 이건웅
사업자등록번호1148681529
법인등록번호1101114366616
설립일2010.06.09

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW106.72021166.72022192023302024612025
영업이익100M KRW106.32021166.3202218.5202329.5202460.62025
순이익100M KRW94.62021215.5202220.1202331.6202462.32025
Item20252024202320222021
자산총계764.3억원702.2억원670.6억원658.9억원560.3억원
부채총계1,665만원3,163만원2,812만원8.7억원60.6억원
자본총계764.1억원701.9억원670.3억원650.2억원499.8억원
매출액61억원30억원19억원166.7억원106.7억원
영업이익60.6억원29.5억원18.5억원166.3억원106.3억원
순이익62.3억원31.6억원20.1억원215.5억원94.6억원

VI.Financial Ratios

FY2025 basis

99.36%

영업이익률

102.05%

순이익률

8.15%

ROA

8.15%

ROE

0.02%

부채비율

99.98%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부산인베스트먼트 투심보고서 | Alpha Lenz