부산냉장

비상장계속사업자

BUSANCOLD STORAGE CO.,LTD

김태우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부산냉장

Business Reg. No. 3278101505 · CEO 김태우

I.Investment Overview

Target부산냉장 (3278101505)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부산냉장
영문명BUSANCOLD STORAGE CO.,LTD
대표자김태우
사업자등록번호3278101505
법인등록번호1801111255850
설립일2020.01.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30202126.8202227.6202327.6202468.32025
영업이익100M KRW6.220213.620223.620232.820249.42025
순이익100M KRW-2.22021-4.22022-2.82023-17.420249.12025
Item20252024202320222021
자산총계247.9억원242억원223.9억원228.5억원239.2억원
부채총계241.2억원244.3억원208.9억원210.6억원217.1억원
자본총계6.7억원-2.3억원15억원17.8억원22억원
매출액68.3억원27.6억원27.6억원26.8억원30억원
영업이익9.4억원2.8억원3.6억원3.6억원6.2억원
순이익9.1억원-17.4억원-2.8억원-4.2억원-2.2억원

VI.Financial Ratios

FY2025 basis

13.76%

영업이익률

13.24%

순이익률

3.65%

ROA

134.87%

ROE

3,593.25%

부채비율

2.71%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부산냉장 투심보고서 | Alpha Lenz