부원리사이클링

비상장계속사업자

buwon

손석중

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부원리사이클링

Business Reg. No. 6098604980 · CEO 손석중

I.Investment Overview

Target부원리사이클링 (6098604980)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부원리사이클링
영문명buwon
대표자손석중
사업자등록번호6098604980
법인등록번호1942110198037
설립일2012.03.29
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,310.220211,351.820221,041.720238852024692.22025
영업이익100M KRW2.1202122022-14202317.920246.22025
순이익100M KRW2.120210.52022-14.920231320247.92025
Item20252024202320222021
자산총계47.8억원48.9억원36억원66.1억원66.8억원
부채총계31.5억원40.6억원42.6억원57.7억원58.9억원
자본총계16.3억원8.4억원-6.6억원8.4억원7.9억원
매출액692.2억원885억원1,041.7억원1,351.8억원1,310.2억원
영업이익6.2억원17.9억원-14억원2억원2.1억원
순이익7.9억원13억원-14.9억원4,532만원2.1억원

VII.Financial Ratios

FY2025 basis

0.9%

영업이익률

1.14%

순이익률

16.53%

ROA

48.49%

ROE

193.34%

부채비율

34.09%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부원리사이클링 투심보고서 | Alpha Lenz