부영개발

비상장계속사업자

Buyoung Development

김종각

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부영개발

Business Reg. No. 6068128222 · CEO 김종각

I.Investment Overview

Target부영개발 (6068128222)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부영개발
영문명Buyoung Development
대표자김종각
사업자등록번호6068128222
법인등록번호1801110317304
설립일2000.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW172.82022204.92023227.22024198.62025
영업이익100M KRW36.1202247.4202328.6202438.22025
순이익100M KRW28.6202237.12023-4.7202427.92025
Item20252024202320222021
자산총계357.1억원277.8억원277.6억원253.6억원254.1억원
부채총계120.8억원68.1억원63.1억원76.3억원105.4억원
자본총계236.2억원209.8억원214.5억원177.4억원148.7억원
매출액198.6억원227.2억원204.9억원172.8억원
영업이익38.2억원28.6억원47.4억원36.1억원
순이익27.9억원-4.7억원37.1억원28.6억원

VI.Financial Ratios

FY2025 basis

19.24%

영업이익률

14.03%

순이익률

7.8%

ROA

11.79%

ROE

51.15%

부채비율

66.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부영개발 투심보고서 | Alpha Lenz