부영마린

비상장계속사업자

BUYOUNGMARINE CO.,LTD.

김순교

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부영마린

Business Reg. No. 6028124898 · CEO 김순교

I.Investment Overview

Target부영마린 (6028124898)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부영마린
영문명BUYOUNGMARINE CO.,LTD.
대표자김순교
사업자등록번호6028124898
법인등록번호1801110404705
설립일2002.04.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW139.22021151.92022169.62023107.72024120.52025
영업이익100M KRW1.3202128.520225.5202316.920242.52025
순이익100M KRW2.2202126.520224.7202318.420245.82025
Item20252024202320222021
자산총계243.8억원180.6억원158.3억원149.1억원135.4억원
부채총계125.7억원99.2억원95.3억원90.7억원103.5억원
자본총계118.1억원81.4억원63억원58.4억원31.9억원
매출액120.5억원107.7억원169.6억원151.9억원139.2억원
영업이익2.5억원16.9억원5.5억원28.5억원1.3억원
순이익5.8억원18.4억원4.7억원26.5억원2.2억원

VI.Financial Ratios

FY2025 basis

2.11%

영업이익률

4.84%

순이익률

2.39%

ROA

4.93%

ROE

106.39%

부채비율

48.45%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부영마린 투심보고서 | Alpha Lenz