부지런한사람들행암점

비상장계속사업자

Buzirunhansaramdeulhangamjum

임채복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

부지런한사람들행암점

Business Reg. No. 4088604295 · CEO 임채복

I.Investment Overview

Target부지런한사람들행암점 (4088604295)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명부지런한사람들행암점
영문명Buzirunhansaramdeulhangamjum
대표자임채복
사업자등록번호4088604295
법인등록번호2001110377048
설립일2013.08.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW61.62019239.62022374.22023456.12024518.22025
영업이익100M KRW3.4201914.6202218202325.1202421.62025
순이익100M KRW1.320199.5202212.7202314.9202414.22025
Item20252024202320222019
자산총계448.2억원386.6억원277.5억원193.7억원102.9억원
부채총계315.9억원268.5억원174.3억원106.1억원98억원
자본총계132.3억원118.1억원103.2억원87.6억원4.9억원
매출액518.2억원456.1억원374.2억원239.6억원61.6억원
영업이익21.6억원25.1억원18억원14.6억원3.4억원
순이익14.2억원14.9억원12.7억원9.5억원1.3억원

VI.Financial Ratios

FY2025 basis

4.17%

영업이익률

2.75%

순이익률

3.18%

ROA

10.76%

ROE

238.73%

부채비율

29.52%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

부지런한사람들행암점 투심보고서 | Alpha Lenz