시엔에이전기

비상장계속사업자

C&A ELECTRIC CO.,LTD

인웅식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

시엔에이전기

Business Reg. No. 1388113605 · CEO 인웅식

I.Investment Overview

Target시엔에이전기 (1388113605)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명시엔에이전기
영문명C&A ELECTRIC CO.,LTD
대표자인웅식
사업자등록번호1388113605
법인등록번호1341110053855
설립일1997.03.03
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW201.52021173.82022332.22023255.62024340.22025
영업이익100M KRW-1.320215202216.4202315202425.22025
순이익100M KRW-320215202210.5202321.1202418.72025
Item20252024202320222021
자산총계276억원261.4억원194.9억원182억원149.3억원
부채총계141.4억원144.5억원98억원95.6억원67.9억원
자본총계134.6억원116.9억원96.9억원86.3억원81.4억원
매출액340.2억원255.6억원332.2억원173.8억원201.5억원
영업이익25.2억원15억원16.4억원5억원-1.3억원
순이익18.7억원21.1억원10.5억원5억원-3억원

VII.Financial Ratios

FY2025 basis

7.4%

영업이익률

5.51%

순이익률

6.79%

ROA

13.92%

ROE

105.01%

부채비율

48.78%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

시엔에이전기 투심보고서 | Alpha Lenz