아이앤씨씨

비상장계속사업자

incc co.,ltd

김태훈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이앤씨씨

Business Reg. No. 7228701212 · CEO 김태훈

I.Investment Overview

Target아이앤씨씨 (7228701212)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이앤씨씨
영문명incc co.,ltd
대표자김태훈
사업자등록번호7228701212
법인등록번호1101116953742
설립일2018.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW19620206082021597.12022246.4202314.72024
영업이익100M KRW-5.52020102.9202154.92022-132023-4.82024
순이익100M KRW-30.6202079.6202120.62022-32.62023-4.62024
Item20242023202220212020
자산총계58.8억원88.2억원872.8억원834.3억원1,010.1억원
부채총계52.7억원77.5억원829.6억원811.7억원1,067억원
자본총계6.1억원10.7억원43.2억원22.6억원-57억원
매출액14.7억원246.4억원597.1억원608억원196억원
영업이익-4.8억원-13억원54.9억원102.9억원-5.5억원
순이익-4.6억원-32.6억원20.6억원79.6억원-30.6억원

VI.Financial Ratios

FY2024 basis

-32.77%

영업이익률

-31.15%

순이익률

-7.8%

ROA

-75.41%

ROE

867.39%

부채비율

10.34%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이앤씨씨 투심보고서 | Alpha Lenz