씨에이치에이로지스

비상장계속사업자

C.H.A. Logistics Co., Ltd.

차오모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨에이치에이로지스

Business Reg. No. 7758700196 · CEO 차오모

I.Investment Overview

Target씨에이치에이로지스 (7758700196)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨에이치에이로지스
영문명C.H.A. Logistics Co., Ltd.
대표자차오모
사업자등록번호7758700196
법인등록번호1345110269933
설립일2015.09.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13.7202120.3202229.5202329.8202430.22025
영업이익100M KRW-1120214.3202214.9202315.1202415.92025
순이익100M KRW-11.72021-4.12022-5.82023-3.32024-1.32025
Item20252024202320222021
자산총계681.2억원684.4억원695.5억원707.4억원307.6억원
부채총계351.5억원353.3억원361억원367.2억원372.5억원
자본총계329.8억원331.1억원334.4억원340.2억원-64.9억원
매출액30.2억원29.8억원29.5억원20.3억원13.7억원
영업이익15.9억원15.1억원14.9억원4.3억원-11억원
순이익-1.3억원-3.3억원-5.8억원-4.1억원-11.7억원

VI.Financial Ratios

FY2025 basis

52.62%

영업이익률

-4.39%

순이익률

-0.19%

ROA

-0.4%

ROE

106.57%

부채비율

48.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨에이치에이로지스 투심보고서 | Alpha Lenz