모아미래도

비상장계속사업자

C.H.I Construction co.,LTD

정경열

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

모아미래도

Business Reg. No. 4098168695 · CEO 정경열

I.Investment Overview

Target모아미래도 (4098168695)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명모아미래도
영문명C.H.I Construction co.,LTD
대표자정경열
사업자등록번호4098168695
법인등록번호2001110154199
설립일2002.09.01
종업원수3명

V.Workforce

3

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW586.22021999.520221,735.120231,397.92024124.42025
영업이익100M KRW497.42021403.72022358.72023715.7202440.42025
순이익100M KRW400.52021306.72022359.92023568.72024461.72025
Item20252024202320222021
자산총계6,777.4억원6,210.2억원5,536.2억원5,338억원4,880.1억원
부채총계1,487.9억원1,433.9억원1,334.6억원1,446.2억원1,294억원
자본총계5,289.5억원4,776.3억원4,201.6억원3,891.8억원3,586.1억원
매출액124.4억원1,397.9억원1,735.1억원999.5억원586.2억원
영업이익40.4억원715.7억원358.7억원403.7억원497.4억원
순이익461.7억원568.7억원359.9억원306.7억원400.5억원

VII.Financial Ratios

FY2025 basis

32.46%

영업이익률

371.21%

순이익률

6.81%

ROA

8.73%

ROE

28.13%

부채비율

78.05%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

모아미래도 투심보고서 | Alpha Lenz