씨앤아이페이퍼

비상장계속사업자

C&I PAPER CO.,LTD

안미정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨앤아이페이퍼

Business Reg. No. 1248709235 · CEO 안미정

I.Investment Overview

Target씨앤아이페이퍼 (1248709235)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨앤아이페이퍼
영문명C&I PAPER CO.,LTD
대표자안미정
사업자등록번호1248709235
법인등록번호1348110209131
설립일2011.01.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW125.72021153.620221502023145.62024150.12025
영업이익100M KRW2.820213.320222.820232.720241.82025
순이익100M KRW120210.82022120230.5202422025
Item20252024202320222021
자산총계116억원110.3억원115.1억원124.4억원117.1억원
부채총계77.7억원73.8억원78.8억원89.2억원82.7억원
자본총계38.3억원36.4억원36.2억원35.2억원34.4억원
매출액150.1억원145.6억원150억원153.6억원125.7억원
영업이익1.8억원2.7억원2.8억원3.3억원2.8억원
순이익2억원4,921만원9,880만원8,338만원1억원

VI.Financial Ratios

FY2025 basis

1.23%

영업이익률

1.33%

순이익률

1.72%

ROA

5.22%

ROE

202.63%

부채비율

33.04%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨앤아이페이퍼 투심보고서 | Alpha Lenz