씨앤케이무역

비상장계속사업자

C&K TRADE CO.,LTD

최흥진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨앤케이무역

Business Reg. No. 3398100324 · CEO 최흥진

I.Investment Overview

Target씨앤케이무역 (3398100324)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨앤케이무역
영문명C&K TRADE CO.,LTD
대표자최흥진
사업자등록번호3398100324
법인등록번호1201110802737
설립일2016.02.04
종업원수7명

V.Workforce

7

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW188.12021203.72022188.82023183.82024159.92025
영업이익100M KRW25.320217.420226.620232.62024-02025
순이익100M KRW20.720216.620224.120231.520240.92025
Item20252024202320222021
자산총계248.5억원255.4억원277.7억원239.8억원189.5억원
부채총계168.5억원176.4억원200.4억원158억원114.3억원
자본총계79.9억원79억원77.3억원81.8억원75.2억원
매출액159.9억원183.8억원188.8억원203.7억원188.1억원
영업이익-49만원2.6억원6.6억원7.4억원25.3억원
순이익9,208만원1.5억원4.1억원6.6억원20.7억원

VII.Financial Ratios

FY2025 basis

-0%

영업이익률

0.58%

순이익률

0.37%

ROA

1.15%

ROE

210.78%

부채비율

32.18%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨앤케이무역 투심보고서 | Alpha Lenz