씨라이츠

비상장계속사업자

C-RIGHTS INC.

MANG KA YEE

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨라이츠

Business Reg. No. 1208748648 · CEO MANG KA YEE

I.Investment Overview

Target씨라이츠 (1208748648)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨라이츠
영문명C-RIGHTS INC.
대표자MANG KA YEE
사업자등록번호1208748648
법인등록번호1101114246115
설립일2009.12.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW7.8202123.1202211.9202314.9202416.82025
영업이익100M KRW-9.62021-2.32022-23.420230.3202482025
순이익100M KRW-26.720219.92022-56.820245.22025
Item20252024202320222021
자산총계497.9억원496.4억원502.9억원532.3억원554.9억원
부채총계557.9억원551.1억원500.9억원511.1억원543.5억원
자본총계-60억원-54.8억원2억원21.3억원11.4억원
매출액16.8억원14.9억원11.9억원23.1억원7.8억원
영업이익8억원2,939만원-23.4억원-2.3억원-9.6억원
순이익5.2억원-56.8억원9.9억원-26.7억원

VI.Financial Ratios

FY2025 basis

47.8%

영업이익률

31.04%

순이익률

1.05%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨라이츠 투심보고서 | Alpha Lenz