씨앤에스

비상장계속사업자

C&S CO,.LTD

최기원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨앤에스

Business Reg. No. 8088601315 · CEO 최기원

I.Investment Overview

Target씨앤에스 (8088601315)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨앤에스
영문명C&S CO,.LTD
대표자최기원
사업자등록번호8088601315
법인등록번호1801111236800
설립일2019.08.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW81.520211982022497.92023213.12024
영업이익100M KRW-34.4202149.32022132.4202348.22024
순이익100M KRW-47202130.32022922023332024
Item2024202320222021
자산총계115.3억원322.6억원496.8억원433.9억원
부채총계5.2억원245.4억원511.7억원479.1억원
자본총계110.1억원77.2억원-14.9억원-45.2억원
매출액213.1억원497.9억원198억원81.5억원
영업이익48.2억원132.4억원49.3억원-34.4억원
순이익33억원92억원30.3억원-47억원

VI.Financial Ratios

FY2024 basis

22.6%

영업이익률

15.47%

순이익률

28.59%

ROA

29.93%

ROE

4.68%

부채비율

95.53%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨앤에스 투심보고서 | Alpha Lenz