씨엔에스아이엔티

비상장계속사업자

C&S INT Ltd.

손주동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios — 100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨엔에스아이엔티

Business Reg. No. 6208600318 · CEO 손주동

I.Investment Overview

Target씨엔에스아이엔티 (6208600318)
Investment—
Post-deal stake—
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨엔에스아이엔티
영문명C&S INT Ltd.
대표자손주동
사업자등록번호6208600318
법인등록번호1101116014099
설립일2016.03.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1162021299.42022126.42023152024
영업이익100M KRW3.920219.32022-10.92023-82024
순이익100M KRW6.120211.82022-142023-10.32024
Item2024202320222021
자산총계93.5억원87.9억원145.6억원207.4억원
부채총계88.5억원72.6억원116.3억원176.8억원
자본총계5억원15.3억원29.3억원30.5억원
매출액15억원126.4억원299.4억원116억원
영업이익-8억원-10.9억원9.3억원3.9억원
순이익-10.3억원-14억원1.8억원6.1억원

VI.Financial Ratios

FY2024 basis

-53.59%

영업이익률

-68.71%

순이익률

-11.03%

ROA

-206.43%

ROE

1,770.89%

부채비율

5.35%

자기자본비율

VII.R&D Activity

Fields 농림수산식품 > 농업환경생태 · 농림수산식품 > 식량작물과학

Keywords 미세조류, 나노버블, 유기질 비료, 스마트팜

YearProjectsPapersPatents
2022101
2021200
2020100

VIII.Valuation & Exit Plan

Exit valuation—
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨엔에스아이엔티 투심보고서 | Alpha Lenz