씨에이오토

비상장계속사업자

CAAUTO CO.,LTD

김기수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨에이오토

Business Reg. No. 6218163155 · CEO 김기수

I.Investment Overview

Target씨에이오토 (6218163155)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨에이오토
영문명CAAUTO CO.,LTD
대표자김기수
사업자등록번호6218163155
법인등록번호2341110038749
설립일2005.07.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW508.32021702.82022645.42023724.720247532025
영업이익100M KRW21.4202139.1202235202356.9202449.52025
순이익100M KRW22.8202135202242.6202364.920240.62025
Item20252024202320222021
자산총계683.5억원646.7억원615.3억원610억원603.6억원
부채총계201.2억원211.8억원245.3억원282.6억원311.2억원
자본총계482.3억원434.9억원370억원327.4억원292.4억원
매출액753억원724.7억원645.4억원702.8억원508.3억원
영업이익49.5억원56.9억원35억원39.1억원21.4억원
순이익6,049만원64.9억원42.6억원35억원22.8억원

VI.Financial Ratios

FY2025 basis

6.57%

영업이익률

0.08%

순이익률

0.09%

ROA

0.13%

ROE

41.72%

부채비율

70.56%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨에이오토 투심보고서 | Alpha Lenz