카페베네

비상장계속사업자

Caffe Bene

박그레타

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

카페베네

Business Reg. No. 2068629161 · CEO 박그레타

I.Investment Overview

Target카페베네 (2068629161)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명카페베네
영문명Caffe Bene
대표자박그레타
사업자등록번호2068629161
법인등록번호1101114000925
설립일2008.12.01

V.Shareholders

As of 2024.12.31 · post-deal reflects dilution from the new investment (est.)

Shareholding

  • Hallyu Ventures Ptd Ltd37.60%
  • Others62.40%
ShareholderRelationSharesPrePost
Hallyu Ventures Ptd Ltd본인2,242,82837.60%37.60%

VI.Key Executives

NameTitleCareer
박그레타CEO대표이사시리우스에쿼티파트너스 대표이사
Tan Hang huat사외이사The KMP GroupGroup managing director
심인섭사외이사주) 네오브이 CRO/ 감사 주)드림위즈 인터넷 CRO /감사
김영호감사삼덕회계법인 이사

VII.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.5202374.52024
영업이익100M KRW-11.12023-9.72024
순이익100M KRW-12.92023-14.42024
Item20242023
자산총계44.1억원87.6억원
부채총계272.2억원300.9억원
자본총계-228.1억원-213.3억원
매출액74.5억원124.5억원
영업이익-9.7억원-11.1억원
순이익-14.4억원-12.9억원

VIII.Financial Ratios

FY2024 basis

-12.96%

영업이익률

-19.36%

순이익률

30.9%

매출총이익률

-32.68%

ROA

ROE

부채비율

10.77%

유동비율

자기자본비율

-40.22%

매출액증가율

-245원

EPS(원)

IX.Audit Opinion

FY-endOpinionAuditor
2024.12.31동성회계법인
2024.12.31적정의견동아송강회계법인
2023.12.31적정동아송강회계법인
2022.12.31적정동아송강회계법인

X.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

카페베네 투심보고서 | Alpha Lenz