캠포에버코리아

비상장계속사업자

CAMFOREVER KOREA CO.,LTD

김태석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

캠포에버코리아

Business Reg. No. 2068626408 · CEO 김태석

I.Investment Overview

Target캠포에버코리아 (2068626408)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명캠포에버코리아
영문명CAMFOREVER KOREA CO.,LTD
대표자김태석
사업자등록번호2068626408
법인등록번호1101113932210
설립일2008.07.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW548.72021510.82022235.5202376.3202431.32025
영업이익100M KRW24.2202122.4202211.320234.5202411.82025
순이익100M KRW13.2202114.420228.520231.620248.32025
Item20252024202320222021
자산총계398.8억원392.7억원400.3억원478.7억원522억원
부채총계230.1억원232.3억원241.5억원328.4억원386.1억원
자본총계168.7억원160.3억원158.7억원150.2억원135.9억원
매출액31.3억원76.3억원235.5억원510.8억원548.7억원
영업이익11.8억원4.5억원11.3억원22.4억원24.2억원
순이익8.3억원1.6억원8.5억원14.4억원13.2억원

VI.Financial Ratios

FY2025 basis

37.65%

영업이익률

26.57%

순이익률

2.09%

ROA

4.94%

ROE

136.43%

부채비율

42.3%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

캠포에버코리아 투심보고서 | Alpha Lenz