캠스

비상장계속사업자

CAMS CO.,LTD

안정모

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

캠스

Business Reg. No. 4108169262 · CEO 안정모

I.Investment Overview

Target캠스 (4108169262)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명캠스
영문명CAMS CO.,LTD
대표자안정모
사업자등록번호4108169262
법인등록번호2001110147756
설립일2002.01.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,080.420211,276.320221,473.220231,523.920241,649.92025
영업이익100M KRW11.32021-4.8202212.520237.32024-82025
순이익100M KRW-0.32021-2.12022222023-1.3202416.22025
Item20252024202320222021
자산총계935.1억원908.6억원849.5억원698.4억원568.2억원
부채총계709.9억원699.5억원639.2억원375.6억원326억원
자본총계225.2억원209억원210.4억원322.8억원242.2억원
매출액1,649.9억원1,523.9억원1,473.2억원1,276.3억원1,080.4억원
영업이익-8억원7.3억원12.5억원-4.8억원11.3억원
순이익16.2억원-1.3억원22억원-2.1억원-3,072만원

VI.Financial Ratios

FY2025 basis

-0.48%

영업이익률

0.98%

순이익률

1.73%

ROA

7.18%

ROE

315.21%

부채비율

24.08%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 경량화, 섬유복합소재, 폐단면, 강도향상, 빔

YearProjectsPapersPatents
2021001
2020002
2019103
2018203
2017200
2016001
2014214
2013110

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

캠스 투심보고서 | Alpha Lenz