씨에이엔

비상장계속사업자

CAN Co.

정상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

씨에이엔

Business Reg. No. 1068160590 · CEO 정상진

I.Investment Overview

Target씨에이엔 (1068160590)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명씨에이엔
영문명CAN Co.
대표자정상진
사업자등록번호1068160590
법인등록번호1101111274341
설립일1996.05.22

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.3202135.4202232.3202333.8202434.72025
영업이익100M KRW6.5202112.7202210202311.1202412.72025
순이익100M KRW0.820216.620221.820231202462025
Item20252024202320222021
자산총계206.4억원204.5억원210.3억원191.9억원181.3억원
부채총계144.9억원149억원155.8억원139.2억원135.3억원
자본총계61.5억원55.5억원54.5억원52.7억원46억원
매출액34.7억원33.8억원32.3억원35.4억원30.3억원
영업이익12.7억원11.1억원10억원12.7억원6.5억원
순이익6억원9,632만원1.8억원6.6억원7,582만원

VI.Financial Ratios

FY2025 basis

36.69%

영업이익률

17.32%

순이익률

2.92%

ROA

9.78%

ROE

235.58%

부채비율

29.8%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

씨에이엔 투심보고서 | Alpha Lenz