칸타빌

비상장계속사업자

CANTAVIL Co., Ltd

박세환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

칸타빌

Business Reg. No. 3018604408 · CEO 박세환

I.Investment Overview

Target칸타빌 (3018604408)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명칸타빌
영문명CANTAVIL Co., Ltd
대표자박세환
사업자등록번호3018604408
법인등록번호1501110129979
설립일2009.10.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW736.1201693.82017369.42022533.220233.52024
영업이익100M KRW11.22016-1.8201718.4202218.22023-18.52024
순이익100M KRW5.620163.8201715.9202216.72023-162024
Item20242023202220172016
자산총계66.6억원156.5억원134.4억원62.3억원494.9억원
부채총계13.7억원87.6억원82.3억원6.6억원443억원
자본총계52.9억원68.9억원52.1억원55.7억원51.9억원
매출액3.5억원533.2억원369.4억원93.8억원736.1억원
영업이익-18.5억원18.2억원18.4억원-1.8억원11.2억원
순이익-16억원16.7억원15.9억원3.8억원5.6억원

VI.Financial Ratios

FY2024 basis

-523.52%

영업이익률

-451.53%

순이익률

-24.02%

ROA

-30.25%

ROE

25.93%

부채비율

79.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

칸타빌 투심보고서 | Alpha Lenz