꼬끼오

비상장계속사업자

CCOKIO

유시만

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

꼬끼오

Business Reg. No. 1288603158 · CEO 유시만

I.Investment Overview

Target꼬끼오 (1288603158)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명꼬끼오
영문명CCOKIO
대표자유시만
사업자등록번호1288603158
법인등록번호2811110094976
설립일2005.05.10
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW563.52021537.12022480.620234302024336.82025
영업이익100M KRW0.52021-10.82022-8.92023-6.82024-182025
순이익100M KRW-1.42021-12.62022-122023-9.52024-21.12025
Item20252024202320222021
자산총계158.3억원208.7억원239.5억원252.2억원269.1억원
부채총계140.7억원155억원172.1억원154.6억원152.4억원
자본총계17.6억원53.7억원67.4억원97.6억원116.7억원
매출액336.8억원430억원480.6억원537.1억원563.5억원
영업이익-18억원-6.8억원-8.9억원-10.8억원4,754만원
순이익-21.1억원-9.5억원-12억원-12.6억원-1.4억원

VII.Financial Ratios

FY2025 basis

-5.33%

영업이익률

-6.25%

순이익률

-13.3%

ROA

-119.43%

ROE

797.81%

부채비율

11.14%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

꼬끼오 투심보고서 | Alpha Lenz