셀트론

비상장계속사업자

Celltron.CO.LTD

정성운

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

셀트론

Business Reg. No. 1298168557 · CEO 정성운

I.Investment Overview

Target셀트론 (1298168557)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명셀트론
영문명Celltron.CO.LTD
대표자정성운
사업자등록번호1298168557
법인등록번호1311110108273
설립일2003.12.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW99.32021115.12022152.52023155.62024143.92025
영업이익100M KRW4.720216.6202216.42023820244.92025
순이익100M KRW1.620212.520229.820233.620241.12025
Item20252024202320222021
자산총계208.8억원218.4억원224.6억원214.6억원206.8억원
부채총계119.6억원130.3억원140억원139.8억원134.6억원
자본총계89.3억원88.2억원84.6억원74.8억원72.3억원
매출액143.9억원155.6억원152.5억원115.1억원99.3억원
영업이익4.9억원8억원16.4억원6.6억원4.7억원
순이익1.1억원3.6억원9.8억원2.5억원1.6억원

VI.Financial Ratios

FY2025 basis

3.4%

영업이익률

0.77%

순이익률

0.53%

ROA

1.25%

ROE

133.9%

부채비율

42.75%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 계측기기 · 전기/전자 > 광응용기기

Keywords 광 섬유, 계측기, 화재 예방, 온도, 마이크로시스템

YearProjectsPapersPatents
2024000
2023100
2022100
2021200
2011000
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

셀트론 투심보고서 | Alpha Lenz