센트럴운암

비상장계속사업자

Central Unam Co.,Ltd

김상오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

센트럴운암

Business Reg. No. 1848601766 · CEO 김상오

I.Investment Overview

Target센트럴운암 (1848601766)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명센트럴운암
영문명Central Unam Co.,Ltd
대표자김상오
사업자등록번호1848601766
법인등록번호2001110596466
설립일2020.04.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW46.22021350.12022745.720231,089.22024122.32025
영업이익100M KRW-90.7202120.72022155.92023237.22024-4.92025
순이익100M KRW-1262021-33.22022101.22023129.12024-7.62025
Item20252024202320222021
자산총계364.6억원923.5억원605.7억원937.7억원1,085.7억원
부채총계300.9억원852.1억원663.5억원1,096.6억원1,211.5억원
자본총계63.7억원71.3억원-57.8억원-159억원-125.8억원
매출액122.3억원1,089.2억원745.7억원350.1억원46.2억원
영업이익-4.9억원237.2억원155.9억원20.7억원-90.7억원
순이익-7.6억원129.1억원101.2억원-33.2억원-126억원

VI.Financial Ratios

FY2025 basis

-4.04%

영업이익률

-6.25%

순이익률

-2.1%

ROA

-12%

ROE

472.61%

부채비율

17.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

센트럴운암 투심보고서 | Alpha Lenz