세라트

비상장계속사업자

CeraArt Co., Ltd.

은경아

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세라트

Business Reg. No. 1298641010 · CEO 은경아

I.Investment Overview

Target세라트 (1298641010)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세라트
영문명CeraArt Co., Ltd.
대표자은경아
사업자등록번호1298641010
법인등록번호1311110245885
설립일2009.12.23
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW34.1202090.32021100.3202290.9202352.32024
영업이익100M KRW-6.4202022.8202126.2202219.12023-29.92024
순이익100M KRW-13.5202022.6202119202210.42023-27.12024
Item20242023202220212020
자산총계219.5억원199.5억원187.4억원164.3억원168.1억원
부채총계157.2억원132.1억원130.4억원126.4억원124.8억원
자본총계62.3억원67.4억원56.9억원37.9억원43.3억원
매출액52.3억원90.9억원100.3억원90.3억원34.1억원
영업이익-29.9억원19.1억원26.2억원22.8억원-6.4억원
순이익-27.1억원10.4억원19억원22.6억원-13.5억원

VII.Financial Ratios

FY2024 basis

-57.27%

영업이익률

-51.79%

순이익률

-12.34%

ROA

-43.47%

ROE

252.3%

부채비율

28.38%

자기자본비율

VIII.R&D Activity

Fields 화학 > 무기화학

Keywords 안료, 디자인, 스파클링, 지르코니아

YearProjectsPapersPatents
2015000
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세라트 투심보고서 | Alpha Lenz