착한개발

비상장계속사업자

Chackhan Corp

황규호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

착한개발

Business Reg. No. 2158788856 · CEO 황규호

I.Investment Overview

Target착한개발 (2158788856)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명착한개발
영문명Chackhan Corp
대표자황규호
사업자등록번호2158788856
법인등록번호1101115337088
설립일2014.02.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW70.1202143202213.7202337.4202429.32025
영업이익100M KRW820213.520226.620234.7202462025
순이익100M KRW8.320211.220220.82023-220240.92025
Item20252024202320222021
자산총계213.2억원225.3억원210.1억원207.5억원171.4억원
부채총계197.8억원210.9억원193.6억원191.9억원157억원
자본총계15.3억원14.4억원16.5억원15.6억원14.4억원
매출액29.3억원37.4억원13.7억원43억원70.1억원
영업이익6억원4.7억원6.6억원3.5억원8억원
순이익8,810만원-2억원8,497만원1.2억원8.3억원

VI.Financial Ratios

FY2025 basis

20.51%

영업이익률

3.01%

순이익률

0.41%

ROA

5.76%

ROE

1,292.92%

부채비율

7.18%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

착한개발 투심보고서 | Alpha Lenz