채움

비상장계속사업자

CHAE-UM, INC

채정욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

채움

Business Reg. No. 3768600181 · CEO 채정욱

I.Investment Overview

Target채움 (3768600181)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명채움
영문명CHAE-UM, INC
대표자채정욱
사업자등록번호3768600181
법인등록번호1717110117604
설립일2015.04.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1020211020228.320236.720246.52025
영업이익100M KRW5.920215.620224.120232.220240.92025
순이익100M KRW2.420210.32022-2.92023-4.92024-4.82025
Item20252024202320222021
자산총계244억원247.5억원208.7억원209.4억원203.2억원
부채총계147.1억원145.8억원148.9억원146.7억원140.9억원
자본총계96.9억원101.7억원59.8억원62.7억원62.3억원
매출액6.5억원6.7억원8.3억원10억원10억원
영업이익8,957만원2.2억원4.1억원5.6억원5.9억원
순이익-4.8억원-4.9억원-2.9억원3,270만원2.4억원

VI.Financial Ratios

FY2025 basis

13.7%

영업이익률

-72.78%

순이익률

-1.95%

ROA

-4.91%

ROE

151.79%

부채비율

39.72%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

채움 투심보고서 | Alpha Lenz