참살이

비상장계속사업자

chamsali

김문수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

참살이

Business Reg. No. 1318610621 · CEO 김문수

I.Investment Overview

Target참살이 (1318610621)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명참살이
영문명chamsali
대표자김문수
사업자등록번호1318610621
법인등록번호1201110477598
설립일2008.10.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW18202119.1202218.9202318.1202419.42025
영업이익100M KRW7.120216.520225.72023520245.42025
순이익100M KRW0.220210.320220.220230.220240.12025
Item20252024202320222021
자산총계174억원205.7억원250.1억원280.4억원298.7억원
부채총계171.6억원203.4억원247.9억원278.5억원297.1억원
자본총계2.4억원2.3억원2.1억원1.9억원1.6억원
매출액19.4억원18.1억원18.9억원19.1억원18억원
영업이익5.4억원5억원5.7억원6.5억원7.1억원
순이익1,322만원1,745만원1,907만원3,180만원1,601만원

VI.Financial Ratios

FY2025 basis

28.06%

영업이익률

0.68%

순이익률

0.08%

ROA

5.43%

ROE

7,053.64%

부채비율

1.4%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

참살이 투심보고서 | Alpha Lenz