참사람

비상장계속사업자

CHAMSARAM Co., Ltd

김상동

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

참사람

Business Reg. No. 1078692673 · CEO 김상동

I.Investment Overview

Target참사람 (1078692673)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명참사람
영문명CHAMSARAM Co., Ltd
대표자김상동
사업자등록번호1078692673
법인등록번호1101113704825
설립일2007.06.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27.7202127.9202223.6202330.9202422.52025
영업이익100M KRW-2.420216.920225.920236.620246.12025
순이익100M KRW-10.220210.220220.320230.720241.12025
Item20252024202320222021
자산총계180.3억원206.4억원239.8억원267.2억원299.2억원
부채총계138.1억원165.4억원199.5억원227.2억원259.4억원
자본총계42.1억원41억원40.3억원40.1억원39.8억원
매출액22.5억원30.9억원23.6억원27.9억원27.7억원
영업이익6.1억원6.6억원5.9억원6.9억원-2.4억원
순이익1.1억원6,696만원2,595만원2,083만원-10.2억원

VI.Financial Ratios

FY2025 basis

27.22%

영업이익률

5.07%

순이익률

0.63%

ROA

2.7%

ROE

327.96%

부채비율

23.37%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

참사람 투심보고서 | Alpha Lenz