창대

비상장계속사업자

chang dea

김성근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창대

Business Reg. No. 3738700646 · CEO 김성근

I.Investment Overview

Target창대 (3738700646)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창대
영문명chang dea
대표자김성근
사업자등록번호3738700646
법인등록번호1911110074951
설립일2017.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW4.32021620227.120237.7202482025
영업이익100M KRW0.120212.320223.42023420244.42025
순이익100M KRW-52021-2.42022-3.72023-2.720241.52025
Item20252024202320222021
자산총계136.8억원138.4억원140.1억원142.3억원143.7억원
부채총계146.7억원146.9억원145.9억원144.3억원145.3억원
자본총계-10억원-8.5억원-5.8억원-2.1억원-1.6억원
매출액8억원7.7억원7.1억원6억원4.3억원
영업이익4.4억원4억원3.4억원2.3억원1,075만원
순이익1.5억원-2.7억원-3.7억원-2.4억원-5억원

VI.Financial Ratios

FY2025 basis

55.38%

영업이익률

18.26%

순이익률

1.07%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창대 투심보고서 | Alpha Lenz