창보

비상장계속사업자

CHANGBO CO.,LTD

김정욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창보

Business Reg. No. 1098800120 · CEO 김정욱

I.Investment Overview

Target창보 (1098800120)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창보
영문명CHANGBO CO.,LTD
대표자김정욱
사업자등록번호1098800120
법인등록번호1701110570615
설립일2015.07.01
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW56.5202167.6202264.7202359202444.72025
영업이익100M KRW7.120216.720229.32023-23.3202416.12025
순이익100M KRW0.820210.520220.22023-60.6202419.52025
Item20252024202320222021
자산총계189.4억원202.2억원250.1억원269.1억원253.4억원
부채총계192.8억원211.5억원198.8억원218.1억원202.9억원
자본총계-3.4억원-9.4억원51.3억원51억원50.5억원
매출액44.7억원59억원64.7억원67.6억원56.5억원
영업이익16.1억원-23.3억원9.3억원6.7억원7.1억원
순이익19.5억원-60.6억원2,409만원5,433만원8,337만원

VII.Financial Ratios

FY2025 basis

35.93%

영업이익률

43.55%

순이익률

10.28%

ROA

ROE

부채비율

자기자본비율

VIII.R&D Activity

Fields 문화예술체육학 > 의상

Keywords 알루미늄, 코팅, 금형설계, 자동화, 냉간단조

YearProjectsPapersPatents
2023100
2022200
2021300
2020100
2019100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창보 투심보고서 | Alpha Lenz