창크

비상장계속사업자

changcreative

유창균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창크

Business Reg. No. 2118819994 · CEO 유창균

I.Investment Overview

Target창크 (2118819994)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창크
영문명changcreative
대표자유창균
사업자등록번호2118819994
법인등록번호1101113992529
설립일2008.11.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW312020155.62022155.12023153.62024149.12025
영업이익100M KRW-4.42020820222.120230.4202423.92025
순이익100M KRW-0.720207.120223.920234.3202425.42025
Item20252024202320222020
자산총계183.8억원161.2억원148.1억원141.1억원116.2억원
부채총계29.2억원31.9억원23.2억원21.2억원14억원
자본총계154.6억원129.2억원124.9억원119.9억원102.2억원
매출액149.1억원153.6억원155.1억원155.6억원31억원
영업이익23.9억원3,835만원2.1억원8억원-4.4억원
순이익25.4억원4.3억원3.9억원7.1억원-6,595만원

VI.Financial Ratios

FY2025 basis

16%

영업이익률

17.02%

순이익률

13.81%

ROA

16.41%

ROE

18.88%

부채비율

84.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창크 투심보고서 | Alpha Lenz