창흥산업

비상장계속사업자

CHANGHUNG INDUSTRY CO., LTD.

정태오

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창흥산업

Business Reg. No. 1218169381 · CEO 정태오

I.Investment Overview

Target창흥산업 (1218169381)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창흥산업
영문명CHANGHUNG INDUSTRY CO., LTD.
대표자정태오
사업자등록번호1218169381
법인등록번호1201110355710
설립일2004.09.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.62021186.420221672023168.220241842025
영업이익100M KRW8.2202112202220.2202313.8202426.82025
순이익100M KRW7.920217.7202215.120235.9202418.42025
Item20252024202320222021
자산총계214.7억원216.6억원198.1억원198.5억원198.1억원
부채총계143.3억원160.7억원145억원154.6억원155.9억원
자본총계71.4억원56억원53.1억원43.9억원42.2억원
매출액184억원168.2억원167억원186.4억원185.6억원
영업이익26.8억원13.8억원20.2억원12억원8.2억원
순이익18.4억원5.9억원15.1억원7.7억원7.9억원

VI.Financial Ratios

FY2025 basis

14.54%

영업이익률

10.01%

순이익률

8.58%

ROA

25.8%

ROE

200.71%

부채비율

33.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창흥산업 투심보고서 | Alpha Lenz