창성여객자동차

비상장계속사업자

changseong bus

성현도

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창성여객자동차

Business Reg. No. 6178101112 · CEO 성현도

I.Investment Overview

Target창성여객자동차 (6178101112)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창성여객자동차
영문명changseong bus
대표자성현도
사업자등록번호6178101112
법인등록번호1801110035972
설립일1980.01.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW186.72021207.52022207.22023218.12024234.12025
영업이익100M KRW5.720217.12022-220233.32024-7.32025
순이익100M KRW8.120218.120223.520239.720241.62025
Item20252024202320222021
자산총계195.9억원169억원147.9억원160억원93.7억원
부채총계74.5억원44.4억원33.2억원48.7억원26.9억원
자본총계121.5억원124.6억원114.8억원111.2억원66.8억원
매출액234.1억원218.1억원207.2억원207.5억원186.7억원
영업이익-7.3억원3.3억원-2억원7.1억원5.7억원
순이익1.6억원9.7억원3.5억원8.1억원8.1억원

VI.Financial Ratios

FY2025 basis

-3.11%

영업이익률

0.67%

순이익률

0.81%

ROA

1.3%

ROE

61.3%

부채비율

61.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창성여객자동차 투심보고서 | Alpha Lenz