창신에스티에스

비상장계속사업자

CHANGSHIN STS CO.,LTD

조동호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창신에스티에스

Business Reg. No. 6158120317 · CEO 조동호

I.Investment Overview

Target창신에스티에스 (6158120317)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창신에스티에스
영문명CHANGSHIN STS CO.,LTD
대표자조동호
사업자등록번호6158120317
법인등록번호1846110048278
설립일2001.06.21

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1062021117.92022129.72023122.7202497.92025
영업이익100M KRW-4.92021-3.120224.820233.32024-20.42025
순이익100M KRW-6.22021-5.520220.520230.320241.82025
Item20252024202320222021
자산총계139.9억원176.4억원179.6억원174.6억원169.7억원
부채총계110억원129.3억원132.7억원128.3억원117.9억원
자본총계29.9억원47.1억원46.8억원46.3억원51.8억원
매출액97.9억원122.7억원129.7억원117.9억원106억원
영업이익-20.4억원3.3억원4.8억원-3.1억원-4.9억원
순이익1.8억원2,593만원5,212만원-5.5억원-6.2억원

VI.Financial Ratios

FY2025 basis

-20.83%

영업이익률

1.8%

순이익률

1.26%

ROA

5.9%

ROE

367.54%

부채비율

21.39%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창신에스티에스 투심보고서 | Alpha Lenz