창원뉴스테이

비상장계속사업자

changwonnewstay.co.,ltd

조건식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창원뉴스테이

Business Reg. No. 5338800357 · CEO 조건식

I.Investment Overview

Target창원뉴스테이 (5338800357)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창원뉴스테이
영문명changwonnewstay.co.,ltd
대표자조건식
사업자등록번호5338800357
법인등록번호1942110250324
설립일2016.05.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW195.820213022022641.82023245.7202402025
영업이익100M KRW44.1202120.72022212023109.12024-52.12025
순이익100M KRW25.22021-1.22022-15.4202371.72024-103.52025
Item20252024202320222021
자산총계1,673.1억원1,666.1억원1,312.5억원715.6억원599.9억원
부채총계1,568.3억원1,457.8억원1,175.9억원563.5억원446.7억원
자본총계104.8억원208.4억원136.6억원152억원153.2억원
매출액0원245.7억원641.8억원302억원195.8억원
영업이익-52.1억원109.1억원21억원20.7억원44.1억원
순이익-103.5억원71.7억원-15.4억원-1.2억원25.2억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-6.19%

ROA

-98.79%

ROE

1,496.21%

부채비율

6.26%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창원뉴스테이 투심보고서 | Alpha Lenz