창윤산업

비상장계속사업자

changyunindustry co.,ltd.

임수연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

창윤산업

Business Reg. No. 4108664530 · CEO 임수연

I.Investment Overview

Target창윤산업 (4108664530)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명창윤산업
영문명changyunindustry co.,ltd.
대표자임수연
사업자등록번호4108664530
법인등록번호2001110348487
설립일2012.07.30

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW79.12021111.5202288.62023110.82024109.12025
영업이익100M KRW-020214.320225.32023520243.52025
순이익100M KRW120211.620221.120231.420240.32025
Item20252024202320222021
자산총계150.2억원150억원139.2억원133.3억원124.2억원
부채총계83.8억원83.9억원89.6억원94억원86.4억원
자본총계66.4억원66.1억원49.5억원39.3억원37.7억원
매출액109.1억원110.8억원88.6억원111.5억원79.1억원
영업이익3.5억원5억원5.3억원4.3억원-369만원
순이익3,187만원1.4억원1.1억원1.6억원9,839만원

VI.Financial Ratios

FY2025 basis

3.18%

영업이익률

0.29%

순이익률

0.21%

ROA

0.48%

ROE

126.14%

부채비율

44.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

창윤산업 투심보고서 | Alpha Lenz